Investment Amount: $12,000.00
These Glass door inserts have great markup and great Mass appeal. This product will warrant a full website with lots of how-to instructional videos. They will also have great appeal on larger marketplaces. There is a shipping challenge but with careful packaging design this challenge can be overcome. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $11,025.64 | $13,730.77 | $13,461.54 | $16,287.88 | $18,962.01 |
| Estimated Turnover per Year | 1.8 | 2 | 2.6 | 3 | 3.3 |
| Estimated Sales Volume/Year | $60,000 | $85,000 | $110,000 | $150,000 | $195,000 |
| Estimated Net Sales Price | $650 | $650 | $660 | $660 | $670 |
| Estimated Cost/Ocean Freight | $215 | $210 | $210 | $215 | $215 |
| Estiamed Gross Profit/Item | $435 | $440 | $450 | $445 | $455 |
| Estimated Advertising Percentage | 20% | 18% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 35% | 52% | 82% | 99% | 118% |
| Estimated Investor Net Profit | $3,876.92 | $7,094.23 | $11,100.00 | $16,068.18 | $22,337.69 |
| Estimated Inventory Reinvestment | $13,730.77 | $13,461.54 | $16,287.88 | $18,962.01 | $0.00 |
| Estimated Investor Payout | $1,171.79 | $7,363.46 | $8,273.66 | $13,394.05 | $41,299.70 |
| Estimated Accumulated Payout | $1,171.79 | $8,535.25 | $16,808.91 | $30,202.97 | $71,502.66 |