Decorative Glass Door Inserts

Investment Amount: $12,000.00

These Glass door inserts have great markup and great Mass appeal. This product will warrant a full website with lots of how-to instructional videos. They will also have great appeal on larger marketplaces. There is a shipping challenge but with careful packaging design this challenge can be overcome. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:

Year	Year 1	Year 2	Year 3	Year 4	Year 5
Investors Inventory Assets	$11,025.64	$13,730.77	$13,461.54	$16,287.88	$18,962.01
Estimated Turnover per Year	1.8	2	2.6	3	3.3
Estimated Sales Volume/Year	$60,000	$85,000	$110,000	$150,000	$195,000
Estimated Net Sales Price	$650	$650	$660	$660	$670
Estimated Cost/Ocean Freight	$215	$210	$210	$215	$215
Estiamed Gross Profit/Item	$435	$440	$450	$445	$455
Estimated Advertising Percentage	20%	18%	16%	15%	15%
Estimated Fixed Cost Percentage	34%	33%	32%	31%	30%
Estimated Annual ROI	35%	52%	82%	99%	118%
Estimated Investor Net Profit	$3,876.92	$7,094.23	$11,100.00	$16,068.18	$22,337.69
Estimated Inventory Reinvestment	$13,730.77	$13,461.54	$16,287.88	$18,962.01	$0.00
Estimated Investor Payout	$1,171.79	$7,363.46	$8,273.66	$13,394.05	$41,299.70
Estimated Accumulated Payout	$1,171.79	$8,535.25	$16,808.91	$30,202.97	$71,502.66